BEIJING, Nov. 16 /PRNewswire-Asia/ — Perfect World Co., Ltd. (Nasdaq: PWRD – News ; “Perfect World” or the “Company”), a leading online game developer and operator based in China, today announced its unaudited financial results for the third quarter ended September 30, 2009. (Logo: http://www.newscom.com/cgi-bin/prnh/20090416/CNTH023LOGO ) Third Quarter 2009 Highlights(1) — Total revenues were RMB590.0 million (USD86.4 million), an increase of 13.2% from 2Q09 and 54.5% from 3Q08 — Gross profit was RMB495.0 million (USD72.5 million), an increase of 8.9% from 2Q09 and 48.0% from 3Q08 — Operating profit was RMB297.7 million (USD43.6 million), an increase of 6.4% from 2Q09 and 48.8% from 3Q08. Non-GAAP operating profit(2) was RMB317.9 million (USD46.6 million), an increase of 6.0% from 2Q09 and 49.0% from 3Q08 — Net income attributable to the Company’s shareholders was RMB288.3 million (USD42.2 million), an increase of 9.8% from 2Q09 and 45.0% from 3Q08. Non-GAAP net income attributable to the Company’s shareholders(2) was RMB308.5 million (USD45.2 million), an increase of 9.1% from 2Q09 and 45.4% from 3Q08 — Basic and diluted earnings per ADS(3) were RMB5.83 (USD0.85) and RMB5.50 (USD0.81), respectively, as compared to RMB5.21 and RMB4.94, respectively, in 2Q09, and RMB3.53 and RMB3.34, respectively, in 3Q08. Non-GAAP basic and diluted earnings per ADS(2) were RMB6.24 (USD0.91) and RMB5.88 (USD0.86), respectively, as compared to RMB5.61 and RMB5.32, respectively, in 2Q09, and RMB3.77 and RMB3.56, respectively, in 3Q08 — Launched closed beta testing for “Fantasy Zhu Xian” on September 10, 2009 — Released the Company’s first movie “Sophie’s Revenge” in August 2009 (1) The U.S. dollar (USD) amounts disclosed in this press release, except for those transaction amounts that are actually settled in U.S. dollars, are presented solely for the convenience of the reader. The conversion of Renminbi (RMB) into USD in this release is based on the Federal Reserve Board certified exchange rate on September 30, 2009, which was RMB6.8262 to USD1.00. The percentages stated are calculated based on RMB. (2) As used in this press release, non-GAAP operating profit, non-GAAP net income attributable to the Company’s shareholders and non-GAAP earnings per ADS are defined to exclude share-based compensation charge from operating profit, net income attributable to the Company’s shareholders and earnings per ADS, respectively. See “Non-GAAP Financial Measures” and “Reconciliation of GAAP and Non- GAAP Results” at the end of this press release. (3) Each ADS represents five ordinary shares. “We are pleased to announce our third quarter results which exceeded our expectations,” commented Mr. Michael Chi, Chairman and Chief Executive Officer of Perfect World. “During the quarter, we launched a number of expansion packs for our existing games. ‘Zhu Xian 2.0 Special Edition’ is an example of a successful expansion pack that we launched, and we’re optimistic about its contribution to the business moving forward. We will continue to lengthen the life cycle of our games by dedicating more resources to creating larger, more innovative expansion packs.” “Shortly following the quarter end, we successfully launched our first 2D turn-based MMORPG, ‘Fantasy Zhu Xian.’ ‘Fantasy Zhu Xian’ has drawn a lot of interest since its launch and is a testament to our ability to leverage our strong 3D development capabilities and operating platform to effectively penetrate the 2D market. We believe its innovative features and the strong branding of our ‘Zhu Xian’ franchise will help us successfully push this game into lower tier cities.” “We keep strengthening our competitive advantages in our industry by strategically crafting a highly diversified portfolio of truly differentiated games. We have a rich pipeline of six games that span the 3D, 2.5D and 2D market segments. By utilizing our specialized game engines and production studios, we are building a variety of franchises that include flagship titles in each of these individual market segments.” “We continue to make progress overseas and remain a leader in the Chinese online game export market in terms of revenues and geographic coverage. During the quarter, we successfully launched our first 2.5D mysterious adventure MMORPG ‘Battle of the Immortals’ in Taiwan, Hong Kong and Macau, through our overseas partner. We also launched some of our other games to various international markets through several operators and signed new licensing agreements with our overseas partners. We have been quite happy with our progress in this area so far and we plan to continue to expand our global network.” “This quarter, we also released the first movie that was produced by our subsidiary, Beijing Perfect World Cultural Communication Co., Ltd. (’PW Cultural’). The release was a success, and more importantly, it allowed us to distinctively promote our corporate brand and co-promote our games. This was a good start and we expect PW Cultural to capture the growth of the broader entertainment industry, while generating valuable synergies with our core business through content generation and co-promotion in the future.” “We are fully committed to producing differentiated games in the 3D, 2.5D and 2D game markets. And we are confident in our ability to raise and maintain our game players’ interest in both new and existing games, thanks to our proprietary technology, the creativity of our R&D team and our strong operating platform. With our proven execution capabilities, we aim to sustain the stable growth of our Company and maximize shareholder value.” Third Quarter 2009 Financial Results Total Revenues Total revenues were RMB590.0 million (USD86.4 million) in 3Q09, an increase of 13.2%, or RMB68.7 million, from RMB521.3 million in 2Q09 and an increase of 54.5%, or RMB208.2 million, from RMB381.8 million in 3Q08. Online game operation revenues were RMB485.9 million (USD71.2 million) in 3Q09, as compared to RMB475.1 million in 2Q09 and RMB324.5 million in 3Q08. The sequential growth in online game operation revenues was primarily attributable to the successful release of expansion packs for some of the Company’s existing games and a series of successful marketing activities. The aggregate average concurrent users (ACU) for games under operation in mainland China was approximately 713,000 in 3Q09, as compared to 761,000 in 2Q09 and 717,000 in 3Q08. The active paying customers (APC) for games operated in mainland China under the item-based revenue model was approximately 1,643,000 in 3Q09, as compared to 1,877,000 in 2Q09 and 1,610,000 in 3Q08. The average revenue per active paying customer (ARPU) for games operated in mainland China under the item-based revenue model was RMB266 in 3Q09, as compared to RMB237 in 2Q09 and RMB196 in 3Q08. While ACU and APC decreased by 6.3% and 12.5% from 2Q09, which was mainly due to adverse seasonality factors affecting certain games, the Company still managed to increase ARPU by 12.2% from 2Q09 through a series of successful promotions and the launch of new expansion packs. Overseas licensing revenues were RMB58.8 million (USD8.6 million) in 3Q09, as compared to RMB46.2 million in 2Q09 and RMB57.3 million in 3Q08. The increase from 2Q09 was mainly due to the successful launch of “Battle of the Immortals” and “Pocketpet Journey West” in Taiwan, Hong Kong and Macau through local operators. Film and television revenues were RMB45.3 million (USD6.6 million) in 3Q09, as compared to Nil in 2Q09 and Nil in 3Q08. All the film and television revenues recognized in 3Q09 were related to the movie “Sophie’s Revenge” that was released in August 2009. Cost of Revenues The cost of revenues was RMB95.0 million (USD13.9 million) in 3Q09, as compared to RMB66.8 million in 2Q09 and RMB47.3 million in 3Q08. The online game related cost was RMB68.0 million (USD10.0 million) in 3Q09, as compared to RMB66.8 million in 2Q09 and RMB47.3 million in 3Q08. Starting from August 2009, Beijing Perfect World Network Technology Co., Ltd. (”PW Network”), the Company’s controlled entity, is subject to a 5.5% business tax and related tax in lieu of VAT. Previously, PW Network was subject to 17% VAT for the revenues from online game business in the PRC and 10% surcharge of payable VAT, and was entitled to a 14% VAT refund which expires at the end of 2010. The film and television cost was RMB27.0 million (USD4.0 million) in 3Q09, as compared to Nil in 2Q09 and Nil in 3Q08. All the film and television cost recognized in 3Q09 was related to the movie “Sophie’s Revenge.” Gross Profit and Gross Margin Gross profit was RMB495.0 million (USD72.5 million) in 3Q09, an increase of 8.9%, or RMB40.4 million, from RMB454.5 million in 2Q09, and an increase of 48.0%, or RMB160.4 million, from RMB334.5 million in 3Q08. Gross margin was 83.9% in 3Q09, as compared to 87.2% in 2Q09 and 87.6% in 3Q08. Operating Expenses Operating expenses were RMB197.3 million (USD28.9 million) in 3Q09, an increase of 12.8%, or RMB22.4 million, from RMB174.9 million in 2Q09, and an increase of 46.7%, or RMB62.8 million, from RMB134.5 million in 3Q08. The increase in operating expenses from 2Q09 was mainly attributed to higher sales and marketing expenses and R&D expenses. Sales and marketing expenses increased by 21.0%, or RMB15.3 million, from RMB72.7 million in 2Q09 to RMB88.0 million (USD12.9 million) in 3Q09. This was largely due to an increase in advertising and promotional expenses associated with the launch of “Zhu Xian 2.0 Special Edition” expansion pack, expenses related to attending a nationwide industrial exhibition in 3Q09, and the promotional expenses associated with the release of the movie “Sophie’s Revenge.” R&D expenses increased by 10.0%, or RMB6.5 million, from RMB65.0 million in 2Q09 to RMB71.5 million (USD10.5 million) in 3Q09. The increase from 2Q09 was primarily due to an increase in staff costs. General and administrative expenses increased by 1.8%, or RMB0.7 million, from RMB37.2 million in 2Q09 to RMB37.8 million (USD5.5 million) in 3Q09. Operating Profit Operating profit was RMB297.7 million (USD43.6 million) in 3Q09, an increase of 6.4%, or RMB18.0 million, from RMB279.7 million in 2Q09, and an increase of 48.8%, or RMB97.7 million, from RMB200.0 million in 3Q08. Non-GAAP operating profit was RMB317.9 million (USD46.6 million) in 3Q09, an increase of 6.0%, or RMB17.9 million, from RMB300.0 million in 2Q09, and an increase of 49.0%, or RMB104.5 million, from RMB213.4 million in 3Q08. Income Tax Expense Income tax expense was RMB11.1 million (USD1.6 million) in 3Q09, as compared to RMB19.8 million in 2Q09 and RMB8.8 million in 3Q08. Upon the expiration of the Company’s authorized ADS repurchase program in October 2009, the Board decided that the undistributed dividends of Beijing Perfect World Software Co., Ltd. (”PW Software”), the Company’s wholly-owned subsidiary, will be re-invested and that PW Software will not declare or pay any dividends in the foreseeable future. As such, the Company ceased the accrual of withholding tax on earnings of PW Software. This caused a decrease of income tax expense compared with 2Q09. Net Income attributable to the Company’s shareholders Net income attributable to the Company’s shareholders was RMB288.3 million (USD42.2 million) in 3Q09, an increase of 9.8%, or RMB25.7 million, from RMB262.6 million in 2Q09, and an increase of 45.0%, or RMB89.5 million, from RMB198.8 million in 3Q08. Non-GAAP net income attributable to the Company’s shareholders was RMB308.5 million (USD45.2 million) in 3Q09, an increase of 9.1%, or RMB25.7 million, from RMB282.9 million in 2Q09, and an increase of 45.4%, or RMB96.4 million, from RMB212.2 million in 3Q08. Basic and diluted earnings per ADS were RMB5.83 (USD0.85) and RMB5.50 (USD0.81), respectively, in 3Q09, as compared to RMB5.21 and RMB4.94, respectively, in 2Q09, and RMB3.53 and RMB3.34, respectively, in 3Q08. Non-GAAP basic and diluted earnings per ADS were RMB6.24 (USD0.91) and RMB5.88 (USD0.86), respectively, in 3Q09, as compared to RMB5.61 and RMB5.32, respectively, in 2Q09, and RMB3.77 and RMB3.56, respectively, in 3Q08. Cash and Cash Equivalents As of September 30, 2009, the Company had RMB1,194.0 million (USD174.9 million) of cash and cash equivalents, as compared to RMB945.7 million as of June 30, 2009. The increase was mainly due to net cash inflow generated from the Company’s online game operations. Recent Development Open Beta Testing for “Fantasy Zhu Xian” The Company launched open beta testing for “Fantasy Zhu Xian,” the Company’s first 2D turn-based MMORPG on October 22, 2009. Business Outlook Based on the Company’s current operations, total revenues for the fourth quarter of 2009 are expected to be between RMB578 million and RMB602 million, representing a decline of 2% to an increase of 2% on a sequential basis and an increase of 38% to 44% on a year-over-year basis. This reflects the expected growth from the Company’s existing games and the anticipated contribution from the newly launched “Fantasy Zhu Xian.” It also takes into consideration that the Company does not expect to release any movie in 4Q09. Non-GAAP Financial Measures To supplement the financial measures prepared in accordance with generally accepted accounting principals in the United States, or GAAP, this press release presents non-GAAP operating profit, non-GAAP net income attributable to the Company’s shareholders and non-GAAP earnings per ADS by excluding share-based compensation charge from operating profit, net income attributable to the Company’s shareholders and earnings per ADS, respectively. The Company believes these non-GAAP financial measures are important to help investors understand the Company’s operating and financial performance, compare business trends among different reporting periods on a consistent basis and access the Company’s core operating results, as they exclude certain expenses that are not expected to result in cash payments. The use of the above non-GAAP financial measures has certain limitations. Share-based compensation charge has been and will be incurred and is not reflected in the presentation of the non-GAAP financial measures. It should be considered in the overall evaluation of our results. None of the non-GAAP measures is a measure of net income attributable to the Company’s shareholders, operating profit, operating performance or liquidity presented in accordance with GAAP. We compensate for these limitations by providing the relevant disclosure of our share-based compensation charge in our reconciliations to the GAAP financial measures, which should be considered when evaluating our performance. These non-GAAP financial measures should be considered in addition to financial measures prepared in accordance with GAAP, but should not be considered a substitute for, or superior to, financial measures prepared in accordance with GAAP. Reconciliation of each of these non-GAAP financial measures to the most directly comparable GAAP financial measure are set forth at the end of this release. Conference Call Perfect World will host a conference call and live webcast at 7:00 am Eastern Standard Time (8:00 pm, Beijing time) on Monday, November 16, 2009. The dial-in details for the live conference call are as follows: — U.S. Toll Free Number: 1-866-519-4004 — International Dial-in Number: +65-6735-7955 — Mainland China Toll Free Number: 10-800-819-0121 — Hong Kong Toll Free Number: 80-093-0346 — U.K. Toll Free Number: 080-8234-6646 Conference ID: PWRD A live and archived webcast of the conference call will be available on the Investor Relations section of Perfect World’s website at http://www.pwrd.com . A telephone replay of the call will be available after the conclusion of the conference call through 10:00 am Eastern Standard Time, November 23, 2009. The dial-in details for the replay are as follows: — U.S. Toll Free Number: 1-866-214-5335 — International Dial-in Number: +61-2-8235-5000 Conference ID: 7973 (PWRD) About Perfect World Co., Ltd. ( http://www.pwrd.com ) Perfect World Co., Ltd. (NASDAQ: PWRD – News ) is a leading online game developer and operator based in China. Perfect World primarily develops online games based on proprietary game engines and game development platforms. The Company’s strong technology and creative game design capabilities, combined with extensive knowledge and experiences in the online game market, enable it to frequently introduce popular games that are designed to cater to changing customer preferences and market trends promptly. The Company’s current portfolio of self-developed online games includes massively multiplayer online role playing games (”MMORPGs”): “Perfect World,” “Legend of Martial Arts,” “Perfect World II,” “Zhu Xian,” “Chi Bi,” “Pocketpet Journey West,” “Battle of the Immortals” and “Fantasy Zhu Xian;” and an online casual game: “Hot Dance Party.” While a substantial portion of the revenues are generated in China, the Company’s games have been licensed to leading game operators in a number of countries and regions in Asia, Europe and South America. The Company also generates revenues from game operation in North America. The Company plans to continue to explore new and innovative business models and remains deeply committed to maximizing shareholder value over time. Safe Harbor Statements This press release contains forward-looking statements. These statements constitute forward-looking statements under the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates” and similar statements. Among other things, the management’s quotations and “Business Outlook” contain forward-looking statements. Such statements involve certain risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Potential risks and uncertainties include, but are not limited to, our limited operating history, our ability to develop and operate new games that are commercially successful, the growth of the online game market and the continuing market acceptance of our games and in-game items in China and elsewhere, our ability to protect our intellectual property rights, our ability to respond to competitive pressure, our ability to maintain an effective system of internal control over financial reporting, changes of the regulatory environment in China, and economic slowdown in China and/or elsewhere. Further information regarding these and other risks is included in Perfect World’s filings with the U.S. Securities and Exchange Commission, including its annual report on Form 20-F. All information provided in this press release and in the attachments is as of November 16, 2009, and Perfect World does not undertake any obligation to update any forward-looking statement as a result of new information, future events or otherwise, except as required under applicable law. For further information, please contact: Perfect World Co., Ltd. Vivien Wang Investor Relations Officer Tel: +86-10-5885-1813 Fax: +86-10-5885-6899 Email: ir@pwrd.com http://www.pwrd.com Christensen Investor Relations Kathy Li Tel: +1-480-614-3036 Fax: +1-480-614-3033 Email: kli@christensenir.com Roger Hu Tel: +852-2117-0861 Fax: +852-2117-0869 Email: rhu@christensenir.com Perfect World Co., Ltd. Consolidated Balance Sheets Audited Unaudited Unaudited December 31, September 30, September 30, 2008 2009 2009 RMB RMB USD Assets Current assets Cash and cash equivalents 1,333,075,731 1,193,983,729 174,911,917 Restricted cash 150,361,200 5,020,173 735,427 Short-term investments 50,000,000 70,000,000 10,254,607 Accounts receivable, net 38,822,355 138,772,648 20,329,414 Due from related parties — 3,780,000 553,749 Prepayment and other assets 36,269,524 64,153,940 9,398,192 Deferred tax assets 1,734,207 1,598,053 234,106 Total current assets 1,610,263,017 1,477,308,543 216,417,412 Non current assets Equity investments 22,559,975 31,750,999 4,651,345 Property, equipment, and software, net 169,399,817 220,681,257 32,328,566 Construction in progress 714,083,386 756,833,799 110,871,905 Intangible assets, net 26,188,873 57,166,771 8,374,611 Goodwill — 116,256,000 17,030,852 Prepayments and other assets 18,702,700 37,106,247 5,435,857 Deferred tax assets 1,090,526 774,134 113,406 Total assets 2,562,288,294 2,697,877,750 395,223,954 Liabilities and Shareholders’ Equity Current liabilities Accounts payable 13,629,262 83,550,432 12,239,670 Advances from customers 78,388,312 115,086,018 16,859,456 Salary and welfare payable 61,907,164 77,983,829 11,424,193 Taxes payable 20,771,786 26,695,601 3,910,756 Accrued expenses and other liabilities 24,813,169 41,198,349 6,035,327 Share repurchase liability 386,648,554 — – Due to related party — 6,056,654 887,266 Deferred revenues 223,352,994 279,611,618 40,961,533 Deferred tax liabilities 26,000,000 19,747,245 2,892,861 Deferred government grants 620,000 1,450,000 212,417 Total current liabilities 836,131,241 651,379,746 95,423,479 Deferred revenues 32,554,670 26,199,864 3,838,133 Other long-term payable 28,000,000 — – Total liabilities 896,685,911 677,579,610 99,261,612 Shareholders’ Equity Ordinary shares (US$0.0001 par value, 10,000,000,000 shares authorized, 72,385,480 Class A ordinary shares issued and outstanding, 210,350,565 Class B ordinary shares issued and 210,147,840 Class B ordinary shares outstanding as of December 31, 2008; 10,000,000,000 shares authorized, 49,171,190 Class A ordinary shares issued and outstanding, 199,615,320 Class B ordinary shares issued and outstanding as of September 30, 2009) 223,481 198,273 29,046 Additional paid-in capital 1,177,967,483 360,088,043 52,750,878 Treasury stock (391,224,203) — – Statutory reserves 94,945,533 94,945,533 13,908,988 Accumulated other comprehensive loss (65,577,655) (65,604,264) (9,610,657) Retained earnings 849,267,744 1,615,619,731 236,679,226 Total Perfect World Shareholders’ Equity 1,665,602,383 2,005,247,316 293,757,481 Non-controlling interests — 15,050,824 2,204,861 Total Shareholders’ Equity 1,665,602,383 2,020,298,140 295,962,342 Total Liabilities and Shareholders’ Equity 2,562,288,294 2,697,877,750 395,223,954 Perfect World Co., Ltd. Unaudited Consolidated Statements of Operations Three months ended September 30, June 30, September 30, September 30, 2008 2009 2009 2009 RMB RMB RMB USD Revenues Online game operation revenues 324,484,312 475,110,023 485,875,480 71,178,032 Overseas licensing revenues 57,317,936 46,216,819 58,788,775 8,612,226 Film and television revenues — – 45,329,984 6,640,588 Total revenues 381,802,248 521,326,842 589,994,239 86,430,846 Cost of revenues Online game related cost (47,256,941) (66,788,320) (68,030,548) (9,966,094) Film and television cost — – (26,982,463) (3,952,779) Total cost of revenues (47,256,941) (66,788,320) (95,013,011) (13,918,873) Gross profit 334,545,307 454,538,522 494,981,228 72,511,973 Operating expenses Research and development expenses (47,033,562) (64,980,240) (71,504,518) (10,475,011) Sales and marketing expenses (61,371,931) (72,737,032) (87,999,196) (12,891,388) General and administrative expenses (26,135,551) (37,153,341) (37,812,217) (5,539,278) Total operating expenses (134,541,044) (174,870,613)(197,315,931) (28,905,677) Operating profit 200,004,263 279,667,909 297,665,297 43,606,296 Other income / (expenses) Investment loss (414,026) (1,072,144) (1,111,787) (162,871) Interest income 7,724,046 3,622,913 3,338,023 489,002 Others, net 259,476 13,436 174,544 25,570 Total other income, net 7,569,496 2,564,205 2,400,780 351,701 Profit before tax 207,573,759 282,232,114 300,066,077 43,957,997 Income tax expense (8,770,012) (19,752,495) (11,052,958) (1,619,196) Net income 198,803,747 262,479,619 289,013,119 42,338,801 Less: Net (loss)/ income attributable to non-controlling interests — (106,205) 692,008 101,375 Net income attributable to the Company’s shareholders 198,803,747 262,585,824 288,321,111 42,237,426 Net earnings per share, basic 0.71 1.04 1.17 0.17 Net earnings per share, diluted 0.67 0.99 1.10 0.16 Net earnings per ADS, basic 3.53 5.21 5.83 0.85 Net earnings per ADS, diluted 3.34 4.94 5.50 0.81 Shares used in calculating basic net earnings per share 281,733,114 251,956,208 247,418,982 247,418,982 Shares used in calculating diluted net earnings per share 297,574,386 265,820,234 262,334,324 262,334,324 Total share-based compensation cost included in: Cost of revenues (854,899) (1,342,444) (1,412,278) (206,891) Research and development expenses (5,885,419) (9,548,455) (8,841,744) (1,295,266) Sales and marketing expenses (1,315,404) (2,007,253) (2,085,910) (305,574) General and administrative expenses (5,304,841) (7,391,936) (7,886,096) (1,155,269) Perfect World Co., Ltd. Unaudited Consolidated Statements of Cash Flows Three months ended September 30, June 30, September 30, September 30, 2008 2009 2009 2009 RMB RMB RMB USD Cash flows from operating activities: Net income 198,803,747 262,479,619 289,013,119 42,338,801 Adjustments for: Share-based Compensation cost 13,360,563 20,290,088 20,226,028 2,963,000 Depreciation and amortization expense 5,989,719 11,075,334 12,165,961 1,782,245 Exchange loss 212,346 341,895 253,453 37,129 Investment loss 414,026 1,072,144 1,111,787 162,871 Loss / (gain) from disposal of property, equipment, and software — (16,603) 506,175 74,152 Changes in assets and liabilities: Accounts receivable (15,080,639) (9,353,651) (72,045,828)(10,554,309) Current Prepayments and other assets 2,560,308 (14,924,272) (4,041,415) (592,045) Deferred tax assets (107,018) 299,833 188,516 27,617 Film and television cost — (2,744,672) 18,334,598 2,685,916 Due from/to related parties — – 2,129,054 311,894 Non-current prepayments and other assets 481,283 (2,682,710) 4,514,147 661,297 Accounts payable (9,795,333) 15,946,954 11,435,763 1,675,275 Advances from customers 19,223,380 (687,123) 38,118,600 5,584,161 Salary and welfare payable 18,471,056 15,996,722 24,638,316 3,609,375 Taxes payable 1,172,897 (22,815,018) (7,071,562) (1,035,944) Accrued expenses and other liabilities 3,573,703 29,482,061 (26,626,737) (3,900,668) Deferred revenues 26,051,626 9,544,028 14,114,214 2,067,653 Deferred tax liabilities — 11,898,206 (11,869) (1,739) Deferred government grants 150,000 1,450,000 (620,000) (90,827) Net cash provided by operating activities 265,481,664 326,652,835 326,332,320 47,805,854 Cash flows from investing activities: Purchase of property, equipment, and software (62,749,284) (41,752,492) (59,754,724) (8,753,732) Purchase of intangible assets — (3,515,920) — – Decrease of restricted cash — 9,990,524 — – Purchase of short-term investments — – (30,000,000) (4,394,832) Cash paid for equity investments (3,000,000) (10,000,000) — – Cash paid for business acquisitions, net of cash acquired — (17,645,707) — – (Increase) / decrease in loan receivable — (3,000,000) 3,000,000 439,483 Proceeds from short-term investments — 50,000,000 — – Cash received from related party loan — 3,200,000 — – Net cash used in investing activities (65,749,284) (12,723,595) (86,754,724)(12,709,081) Cash flows from financing activities: Proceeds from exercises of share options 264,090 3,253,688 8,722,777 1,277,838 Repurchase of Company shares — (357,872,874) — – Net cash provided by / (used in) financing activities 264,090 (354,619,186) 8,722,777 1,277,838 Effect of exchange rate changes on cash and cash equivalents (1,588,665) (28,237) (40,868) (5,987) Net increase / (decrease) in cash 198,407,805 (40,718,183) 248,259,505 36,368,624 Cash and cash equivalents, beginning of the period 1,131,400,752 986,442,407 945,724,224 138,543,293 Cash and cash equivalents, end of the period 1,329,808,557 945,724,224 1,193,983,729 174,911,917 Supplemental disclosures of cash flow information: Cash paid during the period for income taxes (4,365,085) (31,554,325) (3,984,669) (583,732) Perfect World Co., Ltd. Reconciliation of unaudited GAAP and Non-GAAP Results Three months ended September 30, June 30, September 30, September 30, 2008 2009 2009 2009 RMB RMB RMB USD GAAP operating profit 200,004,263 279,667,909 297,665,297 43,606,296 Share based compensation charge 13,360,563 20,290,088 20,226,028 2,963,000 Non-GAAP operating profit 213,364,826 299,957,997 317,891,325 46,569,296 GAAP net income attributable to the Company’s shareholders 198,803,747 262,585,824 288,321,111 42,237,426 Share based compensation charge 13,360,563 20,290,088 20,226,028 2,963,000 Non-GAAP net income attributable to the Company’s shareholders 212,164,310 282,875,912 308,547,139 45,200,426 GAAP net earnings per ADS – Basic 3.53 5.21 5.83 0.85 – Diluted 3.34 4.94 5.50 0.81 Non-GAAP net earnings per ADS – Basic 3.77 5.61 6.24 0.91 – Diluted 3.56 5.32 5.88 0.86 ADSs used in calculating net earnings per ADS – Basic 56,346,623 50,391,242 49,483,796 49,483,796 – Diluted 59,514,877 53,164,047 52,466,865 52,466,865 Read more: Perfect World Announces Third Quarter 2009 Unaudited Financial Results (PR Newswire)
See the original post:
Perfect World Announces Third Quarter 2009 Unaudited Financial Results (PR Newswire)